| CHANGES IN FUND BALANCES | |||
| (dollars in thousands) | Year Ending June 30, 2001, with comparative totals for 2000 |
||
Current Funds |
Loan Funds |
Plant Funds |
Totals |
Total |
Unrestricted |
Restricted |
Unexpended | Retirement of |
Renewals and |
Investment |
2001 |
2000 |
|||||||||||||
|
(Memorandum Only) |
|||||||||||||||||||||
| BALANCES JULY 1, 2000 (restated) |
$ 457,587 |
$ 291,678 |
$ 165,909 |
$ 88,809 |
$ 95,783 |
$ 33,675 |
$ 16,922 |
$ 3,398,611 |
$ 4,091,387 |
$ 3,798,826 |
|||||||||||
| REVENUES AND OTHER ADDITIONS: | |||||||||||||||||||||
| State of California |
696,006 |
637,954 |
58,052 |
- |
19,438 |
- |
- |
- |
715,444 |
628,870 |
|||||||||||
| Federal government |
384,655 |
85,856 |
298,799 |
646 |
44,088 |
- |
- |
- |
429,389 |
378,279 |
|||||||||||
| Student fees and tuition |
245,636 |
245,636 |
- |
- |
- |
7,242 |
- |
- |
252,878 |
231,794 |
|||||||||||
| Local government |
22,464 |
581 |
21,883 |
- |
- |
- |
- |
- |
22,464 |
27,680 |
|||||||||||
| Sales and services: | |||||||||||||||||||||
| Teaching hospital |
725,237 |
725,237 |
- |
- |
- |
- |
- |
- |
725,237 |
801,777 |
|||||||||||
| Educational activities |
278,763 |
278,763 |
- |
- |
- |
- |
- |
- |
278,763 |
260,338 |
|||||||||||
| Auxiliary enterprises |
215,900 |
215,900 |
- |
- |
- |
- |
- |
- |
215,900 |
216,694 |
|||||||||||
| Private gifts, grants, and contracts |
223,182 |
17,651 |
205,531 |
483 |
77,216 |
- |
- |
7,243 |
308,123 |
289,441 |
|||||||||||
| Additions to net investment in plant | |||||||||||||||||||||
| (including $150,495 current funds) | - |
- |
- |
- |
- |
- |
- |
299,933 |
299,933 |
243,787 |
|||||||||||
| Interest on notes | - |
- |
- |
1,411 |
- |
- |
- |
- |
1,411 |
1,378 |
|||||||||||
| Interest on mortgages | - |
- |
- |
680 |
- |
- |
- |
- |
680 |
664 |
|||||||||||
| Proceeds from sale of assets | - |
- |
- |
- |
1,750 |
- |
- |
228 |
1,978 |
4,816 |
|||||||||||
| Trustee- held investment income | - |
- |
- |
- |
- |
937 |
- |
- |
937 |
789 |
|||||||||||
| Cash to market adjustment | - |
- |
- |
- |
- |
14 |
- |
- |
14 |
- |
|||||||||||
| Retirement of indebtedness | - |
- |
- |
- |
- |
- |
- |
15,426 |
15,426 |
16,767 |
|||||||||||
| Borrowed funds | - |
- |
- |
- |
4,463 |
- |
- |
- |
3,776 |
3,776 |
|||||||||||
| Other |
39,780 |
39,659 |
121 |
2,861 |
487 |
9 |
- |
- |
43,137 |
172,552 |
|||||||||||
| TOTAL ADDITIONS |
2,831,623 |
|
2,247,237 |
|
584,386 |
6,080 |
147,442 |
8,202 |
- |
322,830 |
3,316,177 |
3,279,402 |
|||||||||
| EXPENDITURES AND OTHER DEDCUTIONS: | |||||||||||||||||||||
| Current funds expenditures |
2,743,437 |
2,146,454 |
596,983 |
- |
- |
- |
- |
- |
2,743,437 |
2,658,013 |
|||||||||||
| Plant funds expenditures | - |
- |
- |
- |
163,682 |
- |
6,331 |
- |
170,013 |
188,664 |
|||||||||||
| Refinanced principal payments | - |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||||||
| Debt service: | |||||||||||||||||||||
| Principal | - |
- |
- |
- |
- |
27,559 |
- |
- |
27,559 |
26,447 |
|||||||||||
| Interest | - |
- |
- |
- |
- |
48,113 |
- |
- |
48,113 |
132,436 |
|||||||||||
| Disposals and write-offs of plant assets | - |
- |
- |
- |
- |
- |
- |
87,098 |
87,098 |
59,356 |
|||||||||||
| Write-off of notes and allowance | |||||||||||||||||||||
| for uncollectible loans | - |
- |
- |
2,979 |
- |
- |
- |
- |
2,979 |
2,405 |
|||||||||||
| Other |
1,219 |
1,329 |
(110) |
- |
15 |
- |
- |
- |
1,234 |
502 |
|||||||||||
| TOTAL DEDUCTIONS |
2,744,656 |
|
2,147,783 |
|
596,873 |
2,979 |
163,697 |
75,672 |
6,331 |
59,356 |
3,080,433 |
3,067,823 |
|||||||||
| TRANSFERS: | |||||||||||||||||||||
| Mandatory: | |||||||||||||||||||||
| Net revenues of auxiliary enterprises |
(23,100 |
) |
(23,100) |
- |
- |
- |
- |
- |
- |
(23,100) |
(19,947) |
||||||||||
| Loan funds matching grants |
(155) |
(130) |
(25) |
155 |
- |
- |
- |
- |
- |
- |
|||||||||||
| Net revenue bond-auxiliary enterprises |
7,766 |
7,766 |
- |
- |
- |
(7,766) |
- |
- |
- |
- |
|||||||||||
| Net revenue bond-other |
(5,145) |
(5,145) |
- |
- |
- |
5,145 |
- |
- |
- |
- |
|||||||||||
| Renewals and replacements and retirement of | |||||||||||||||||||||
| indebtedness | - |
- |
- |
- |
(3,031) |
4,713 |
(1,682) |
- |
- |
- |
|||||||||||
| Principal and interest |
(66,288) |
(52,308) |
(13,980) |
- |
- |
66,288 |
- |
- |
- |
2 |
|||||||||||
| Non-mandatory (discretionary allocations): | |||||||||||||||||||||
| Indirect costs recoveries |
(100,888) |
(100,888) |
- |
- |
- |
- |
- |
- |
(100,888) |
(90,979) |
|||||||||||
| Investment income |
26,549 |
19,009 |
7,540 |
614 |
1,327 |
355 |
- |
- |
28,845 |
24,647 |
|||||||||||
| Interfund transfers |
(17,821) |
(13,493) |
(4,328) |
(160) |
6,429 |
(579) |
12,131 |
- |
- |
1 |
|||||||||||
| Other |
72,245 |
46,111 |
26,134 |
107 |
23,984 |
(621) |
- |
- |
95,715 |
167,258 |
|||||||||||
| NET TRANSFER |
(106,837) |
(122,178) |
15,341 |
716 |
28,709 |
67,535 |
10,449 |
- |
572 |
80,982 |
|||||||||||
| BALANCES, JUNE 30, 2001 |
$ 437,717 |
$ 268,954 |
$ 168,763 |
$ 92,626 |
$ 108,237 |
$ 33,740 |
$ 21,040 |
$ 3,634,343 |
$ 4,327,703 |
$ 4,091,387 |
|||||||||||
| See notes to financial statements. | |||||||||||||||||||||
| Continue on to other Financial Statements |
Email | Site Map | General Accounting |
|||||||