| CHANGES IN FUND BALANCES | |||
| (dollars in thousands) | Year Ending June 30, 2000, with comparative totals for 1999 |
||
Current Funds |
Loan Funds |
Plant Funds |
Totals |
Total |
Unrestricted |
Restricted |
Unexpended | Retirement of |
Renewals and |
Investment |
2000 |
1999 |
|||||||||||||
| BALANCES JULY 1, 1999 | $494,221 |
$364,225 |
$129,996 |
$86,102 |
$32,365 |
$32,720 |
$13,715 |
$3,139,703 |
$3,798,826 |
$3,564,435 |
|||||||||||
| REVENUES AND OTHER ADDITIONS: | |||||||||||||||||||||
| State of California |
590,023 |
532,705 |
57,318 |
- |
36,101 |
- |
- |
- |
626,124 |
557,367 |
|||||||||||
| Federal government |
346,398 |
76,940 |
269,458 |
539 |
31,342 |
- |
- |
- |
378,279 |
354,225 |
|||||||||||
| Student fees and tuition |
224,681 |
224,681 |
- |
- |
- |
7,113 |
- |
- |
231,794 |
229,503 |
|||||||||||
| Local government |
27,680 |
474 |
27,206 |
- |
- |
- |
- |
- |
27,680 |
27,307 |
|||||||||||
| Sales and services: | |||||||||||||||||||||
| Teaching hospital |
801,777 |
801,777 |
- |
- |
- |
- |
- |
- |
801,777 |
714,136 |
|||||||||||
| Educational activities |
260,338 |
260,338 |
- |
- |
- |
- |
- |
- |
260,338 |
258,547 |
|||||||||||
| Auxiliary enterprises |
216,694 |
216,694 |
- |
- |
- |
- |
- |
- |
216,694 |
211,437 |
|||||||||||
| Private gifts, grants, and contracts |
211,331 |
16,263 |
195,068 |
413 |
19,154 |
- |
- |
6,562 |
237,460 |
183,456 |
|||||||||||
| Additions to net investment in plant | |||||||||||||||||||||
| (including $82,178 current funds) | - |
- |
- |
- |
- |
- |
- |
243,787 |
243,787 |
221,366 |
|||||||||||
| Interest on notes | - |
- |
- |
1,378 |
- |
- |
- |
- |
1,378 |
1,428 |
|||||||||||
| Interest on mortgages | - |
- |
- |
664 |
- |
- |
- |
- |
664 |
606 |
|||||||||||
| Proceeds from sale of assets | - |
- |
- |
- |
4,686 |
- |
- |
130 |
4,816 |
78 |
|||||||||||
| Trustee held investment income | - |
- |
- |
- |
- |
789 |
- |
- |
789 |
760 |
|||||||||||
| Retirement of indebtedness | - |
- |
- |
- |
- |
- |
- |
16,767 |
16,767 |
60,367 |
|||||||||||
| Borrowed funds | - |
- |
- |
- |
3,776 |
- |
- |
- |
3,776 |
7,385 |
|||||||||||
| Other |
36,309 |
36,304 |
5 |
1,606 |
292 |
83,327 |
- |
51,018 |
172,552 |
108,927 |
|||||||||||
| TOTAL ADDITIONS |
2,715,231 |
|
2,166,176 |
|
549,055 |
4,600 |
95,351 |
91,229 |
- |
318,264 |
3,224,675 |
2,936,895 |
|||||||||
| EXPENDITURES AND OTHER DEDCUTIONS: | |||||||||||||||||||||
| Current funds expenditures |
2,658,013 |
2,126,943 |
531,070 |
- |
- |
- |
- |
- |
2,658,013 |
2,395,203 |
|||||||||||
| Plant funds expenditures | - |
- |
- |
- |
181,779 |
- |
6,885 |
- |
188,664 |
163,591 |
|||||||||||
| Refinanced principal payments | - |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||||||
| Debt service: | |||||||||||||||||||||
| Principal | - |
- |
- |
- |
- |
26,447 |
- |
- |
26,447 |
69,220 |
|||||||||||
| Interest | - |
- |
- |
- |
- |
132,436 |
- |
- |
132,436 |
47,817 |
|||||||||||
| Disposals and write-offs of plant assets | - |
- |
- |
- |
- |
- |
- |
59,356 |
59,356 |
136,837 |
|||||||||||
| Write-off of notes and allowance | |||||||||||||||||||||
| for uncollectible loans | - |
- |
- |
2,405 |
- |
- |
- |
- |
2,405 |
2,183 |
|||||||||||
| Other |
488 |
115 |
373 |
- |
14 |
- |
- |
- |
502 |
1,172 |
|||||||||||
| TOTAL DEDUCTIONS |
2,658,501 |
|
2,127,058 |
|
531,443 |
2,405 |
181,793 |
158,883 |
6,885 |
59,356 |
3,067,823 |
2,816,023 |
|||||||||
| TRANSFERS: | |||||||||||||||||||||
| Mandatory: | |||||||||||||||||||||
| Net revenues of auxiliary enterprises |
(19,947) |
(19,947) |
- |
- |
- |
- |
- |
- |
(19,947) |
(18,377) |
|||||||||||
| Loan funds matching grants |
(205) |
(80) |
(125) |
205 |
- |
- |
- |
- |
- |
- |
|||||||||||
| Net revenue bond-auxiliary enterprises |
4,507 |
4,507 |
- |
- |
- |
(4,507) |
- |
- |
- |
- |
|||||||||||
| Net revenue bond-other |
(10,383) |
(10,383) |
- |
- |
- |
10,383 |
- |
- |
- |
- |
|||||||||||
| Renewals and replacements and retirement of | |||||||||||||||||||||
| indebtedness | - |
- |
- |
- |
5,051 |
(1,722) |
(3,329) |
- |
- |
- |
|||||||||||
| Principal and interest | (61,888) |
(48,371) |
(13,517) |
- |
- |
61,890 |
- |
- |
2 |
- |
|||||||||||
| Non-mandatory (discretionary allocations): | |||||||||||||||||||||
| Indirect costs recoveries | (90,979) |
(90,979) |
- |
- |
- |
- |
- |
(90,979) |
(78,809) |
||||||||||||
| Investment income |
23,518 |
17,767 |
5,751 |
498 |
337 |
294 |
- |
- |
24,647 |
28,664 |
|||||||||||
| Interfund transfers |
(30,759) |
(29,775) |
(984) |
(287) |
18,160 |
(534) |
13,421 |
- |
1 |
- |
|||||||||||
| Other |
86,692 |
65,596 |
21,096 |
96 |
77,665 |
2,805 |
- |
- |
167,258 |
182,041 |
|||||||||||
| NET TRANSFER |
(99,444) |
(111,665) |
12,221 |
512 |
101,213 |
68,609 |
10,092 |
- |
80,982 |
113,519 |
|||||||||||
| BALANCES, JUNE 30, 2000 | $451,507 |
$291,678 |
$159,829 |
$88,809 |
$47,136 |
$33,675 |
$16,922 |
$3,398,611 |
$4,036,660 |
$3,798,826 |
|||||||||||
| See notes to financial statements. | |||||||||||||||||||||
| Continue on to other Financial Statements |
|